|
|
 |
|
|
EQUITYMAX® Semi-Monthly Loan Payment Illustration |
|
|
|
|
Original Loan Amount:
|
$150,000.00
|
|
Interest rate:
|
8.00%
|
|
Term in Years:
|
30
|
|
Monthly Payment:
|
$1,100.65
|
|
|
|
|
|
YEAR
|
Present Monthly
Payment Plan
|
EQUITYMAX®
Payment Plan
|
Additional
Equity Growth
|
|
1
|
148,746.95
|
147,605.04
|
1,141.91
|
|
2
|
147,389.91
|
145,011.30
|
2,378.61
|
|
3
|
145,920.22
|
142,202.28
|
3,717.94
|
|
4
|
144,328.56
|
139,160.11
|
5,168.45
|
|
5
|
142,604.79
|
135,865.45
|
6,739.34
|
|
6
|
140,737.94
|
132,297.32
|
8,440.62
|
|
7
|
138,716.15
|
128,433.05
|
10,283.10
|
|
8
|
136,526.55
|
124,248.04
|
12,278.50
|
|
9
|
134,155.21
|
119,715.68
|
14,439.53
|
|
10
|
131,587.06
|
114,807.14
|
16,779.91
|
|
11
|
128,805.74
|
109,491.19
|
19,314.55
|
|
12
|
125,793.59
|
103,734.02
|
22,059.57
|
|
13
|
122,531.42
|
97,499.01
|
25,032.41
|
|
14
|
118,998.49
|
90,746.49
|
28,252.01
|
|
15
|
115,172.34
|
83,433.52
|
31,738.82
|
|
16
|
111,028.61
|
75,513.57
|
35,515.04
|
|
17
|
106,540.96
|
66,936.27
|
39,604.69
|
|
18
|
101,680.84
|
57,647.06
|
44,033.77
|
|
19
|
96,417.33
|
47,586.86
|
48,830.47
|
|
20
|
90,716.94
|
36,691.66
|
54,025.59
|
|
21
|
84,543.43
|
24,892.16
|
59,651.28
|
|
22
|
77,857.53
|
12,113.31
|
65,744.22
|
|
23
|
70,616.69
|
0.00
|
70,616.69
|
|
24
|
62,774.87
|
0.00
|
62,774.87
|
|
25
|
54,282.18
|
0.00
|
54,282.18
|
|
26
|
45,084.60
|
0.00
|
45,084.60
|
|
27
|
35,123.63
|
0.00
|
35,123.63
|
|
28
|
24,335.90
|
0.00
|
24,335.90
|
|
29
|
12,652.80
|
0.00
|
12,652.80
|
|
30
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
EQUITYMAX® Payment:
$596.18 SM
|
Interest Savings:
$68,809.80
|
|
|
|
|
*** NOTE: For comparison ONLY. Calculations are approximates ONLY.
|
|
|
|
EQUITYMAX® is a registered trademark of
Home Equity Builder Service Corporation, a California corporation since 1987
|
|
|
|
© 1998-2002. Home Equity Builder Service Corporation. All Rights Reserved.
All text, graphics, HTML and contents of this Web site are protected by US and
International copyright laws and may not be reproduced or distributed in any manner
without the explicit written permission of Home Equity Builder Service Corporation.
|
|
